Yeah, I've seen that report a few times...but like you said, they seem to envision more trains and a longer timeframe.
However, we
do have a ballpark number in options 1 and 2 (all options assume present VA Peninsula services):
2025 Projections:
Option 1: NFK-79 MPH, 1/day
NPN Riders: 211,800
NPN Revenue: $12.460m
NFK Riders: 28,800
NFK Revenue: $1.020m
Total Riders: 240,600
Total Revenue: $13.480m
Option 2: NFK-90 MPH, 1/day
NPN Riders: 199,500
NPN Revenue: $11.970m
NFK Riders: 41,500
NFK Revenue: $1.510m
Total Riders: 241,000
Total Revenue: $13.480m
Versus Baseline:
NPN Riders: 240,200
NPN Revenue: $13.460m
If these numbers pan out, I think the technical term for the project would be "a bust". However, the projections for the same baseline service were 245,500-262,300 in the 2008 report (and 425,700-464,800 for simply adding a third NPN train).
Also, on page 16 of this report:
http://www.drpt.virginia.gov/activities/files/SHRExecutiveSummary.pdf
I get the 12 South Hampton Roads movements (6/day).
I get the 8 NEC-NC trains (4/day, as envisioned elsewhere).
I get the 2 Auto Train movements (1/day).
...what's up with the 8 Florida train movements? That's 4/day, and Amtrak hasn't run that many since the 70s.